2015 - Boston Housing Authority Energy & Electrical Upgrades
Summary Report of Cost & Savings
| Property Description | Value of Electrical Upgrades | Value of Refrigerators | Value of AC Replacements | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Franklin Filed State Farm 91 Ames Street, Dorchester | $681,182.00 | $0.00 | $0.00 | $133,330.00 | 888,868 | 4.42 |
| Franklin Filed State Eldery 111 Ames Street, Dorchester | $82,473.00 | $0.00 | $0.00 | $20,252.00 | 135,017 | 3.41 |
| Lenox Apartments 136 Lenox Street, Boston | $247,005.00 | $0.00 | $0.00 | $45,079.00 | 201,993 | 4.48 |
| Camden Apartments 60 Camden Street & 575 Shawmut Ave, Boston | $55,538.00 | $0.00 | $0.00 | $9,225.00 | 61,505 | 4.92 |
| Charlestown Apartments (Lamps only) 55 Bunker Hill Street, Charlestown | $67,070.00 | $0.00 | $0.00 | - | - | - |
| Ruth Barkley Apartments 1472 Washington Street, Boston | $646,804.00 | $0.00 | $0.00 | $117,287.00 | 781,920 | 4.65 |
| ME. McCormack Apartments (Exterior Lighting) 10 Kemp Street, South Boston | $509,045.00 | $0.00 | $0.00 | $92,260.00 | 615,071 | 5.47 |
| ME. McCormack Apartments (Common Areas) 10 Kemp Street, South Boston | $503,538.00 | $0.00 | $0.00 | $83,554.00 | 557,031 | 4.77 |
| 9 Torre Unidad Apartments 80 West Dedham Street, Boston | $190,185.00 | $0.00 | $0.00 | $29,443.00 | 196,287 | 5.92 |
| Pasciucco Apartments 330 Bowoin Street, Dorchester | $155,533.00 | $0.00 | $0.00 | $23,123.00 | 154,159 | 5.63 |
| Malone Apartments 11 Gordon Avenue, Dorchester | $83,963.00 | $0.00 | $0.00 | $15,656.00 | 104,375 | 4.39 |
| West Broadway Apartments 81 Orton Marotta Way, South Boston | $622,681.00 | $0.00 | $0.00 | $114,184.00 | 761,232 | 4.58 |
| South Street Apartments 15St. Rose Street, #644, Jamaica Plain | $516,551.00 | $0.00 | $0.00 | $187,901.00 | 705,982 | 1.92 |
| Davison Apartments 101 Davison Street, Hyde Park | $43,541.00 | $0.00 | $0.00 | $5,301.00 | 35,346 | 6.70 |
| Gallivan Boulevard Apartments (Awaiting Funding Approval) 99 Woodmere Street, Mattapan | $325,680.00 | $0.00 | $0.00 | $45,390.00 | 302,605 | 6.50 |
| Eva White Apartments 440 Tremont Street, Boston | $293,322.00 | $0.00 | $0.00 | $50,730.00 | 338,206 | 5.17 |
| JJ Carroll Apartments 130 Chestnut Hill Ave, Brighton | $170,774.00 | $0.00 | $0.00 | $49,197.00 | 221,740 | 2.96 |
| Annual Totals | $5,194,885 | $0.00 | $0.00 | $1,021,912 | 6,061,337 | 5.08 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $10,219,120 | 60,613,370 | - |
2014 - BOSTON HOUSING AUTHORITY ENERGY & ELECTRICAL UPGRADES
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Value of Electrical Upgrades | Value of Refrigerators | Value of AC Replacements | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Rockland Apartments 5300 Washington Street, West Roxbury | $49,780.00 | $2,964.00 | $0.00 | $5,940.00 | 50,113 | 6.34 |
| Spring Street Apartments 23 Spring Street, West Roxbury | $293,225.00 | $0.00 | $0.00 | $55,741.00 | 371,088 | 3.93 |
| Health Street Apartments 30 Bickford Street, Jamaica Plain | $565,000.00 | $0.00 | $0.00 | $106,353.00 | 709,028 | 4.55 |
| Msgr. Powers 120L Street, South Boston | $91,161.00 | $0.00 | $0.00 | $16,120.00 | 107,468 | 4.71 |
| Foley Apartments 199 H Street, South Boston | $137,047.00 | $0.00 | $0.00 | $25,182.00 | 167,882 | 4.42 |
| Alice Taylor Apartments Roxbury | $872,903.00 | $0.00 | $0.00 | $142,344.00 | 949,015 | 6.60 |
| Bromley Park Apartments Jamaica Plain | $1,047,764.00 | $0.00 | $0.00 | $170,790.00 | 1,138,642 | 4.95 |
| Martin Luther King 280 MLK Jr. Blvd., Roxbury | $126,828.00 | $0.00 | $0.00 | $22,130.00 | 147,539 | 4.80 |
| JJ Meade Apartments 5 Melville Avenue, Dorchester | $92,337.00 | $0.00 | $0.00 | $22,338.00 | 148,924 | 3.28 |
| Peabody / Englewood 1875 Dorchester Ave, Dorchester | $172,873.00 | $0.00 | $0.00 | $25,477.00 | 169,849 | 5.18 |
| General Warren Apartments 114 Rutherford Ave, Charlestown | $122,193.00 | $0.00 | $0.00 | $27,664.00 | 184,433 | 3.71 |
| Highland Park Apartments 50-68 Highland Ave, Roxbury | $77,613.00 | $0.00 | $0.00 | $6,181.00 | 37,959 | 5.73 |
| Faneuil Gardens Apartments 266 North Becaon Street, Brighton | $311,805.00 | $0.00 | $0.00 | $74,500.00 | 496,669 | 3.52 |
| Annual Totals | $3,960,529 | $2,964 | $0.00 | $700,760 | 4,678,609 | 5.65 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $7,007,600 | 46,786,090 | - |
2012-2013 LIMF Status Report
Peabody Properties Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Kelly House 10 Ellet Street, Dorchester | N/A | $91,736.00 | $22,533.00 | $23,217.00 | 116,086 | 3.45 |
| Fairhaven Village 330 Main Street, Fairhaven | 169 | $346,175.00 | $47,655.00 | $66,425.00 | 332,126 | 4.55 |
| Melville Towers 850 Pleasant Street, New Bedford | 327 | $749,525.00 | N/A | $146,168.00 | 730,845 | 4.35 |
| Bedford Towers 231 Middle Street, New Bedford | 157 | $117,285.00 | N/A | $27,153.00 | 135,765 | 3.48 |
| Seton Manor 200 Corey Road, Brighton | N/A | $28,786.00 | N/A | $5,890.00 | 29,450 | 4.19 |
| Lamplighter Village 1 Stagecoach Road. Canton | N/A | $56,556.00 | $1,285.00 | $15,938.00 | 79,691 | 3.13 |
| Chelsea Village Apartments 5 Admirals Way, Chelsea, MA | 161 | $152,858.00 | $45,207.00 | $45,477.00 | 227,388 | 2.80 |
| Humbolt Apartments 51-57 Hubolt Ave, Roxbury, MA | 20 | $22,983.00 | N/A | $1,369.00 | 6,849 | 3.42 |
| Mt. Pleasant Apartments 70 Perkins Street, Somerville, MA | 65 | $78,635.00 | $10,856.00 | $19,519.00 | 97,598 | 3.48 |
| Pondview Apartments 560-566 Centre Street, Jamaica Plain, MA | N/A | $56,557.00 | N/A | $16,577.00 | 85,892 | 2.81 |
| Van Ness Terrace 238-248 Warren Street, Roxbury, MA | 50 | $67,314.00 | $2,893.00 | $15,524.00 | 77,622 | 3.67 |
| Victory Gardens 54 Orleans Street, Boston, MA | 75 | $98,593.00 | $20,458.00 | $19,297.00 | 96,488 | 4.27 |
| Adams Templeton Place 445 Adams Street, MSGR Lydon Way, Dorchester | 76 | $72,153.00 | $7,991.00 | $18,621.00 | 93,106 | 3.20 |
| Blue Hill Elms Apartments 164-176 Seaver Street 114-102 Elm Hill Ave, Boston | 285 | $413,679.00 | N/A | $96,115.00 | 480,578 | 3.64 |
| Framingham Green 136 Maynard Road, Framingham | 111 | $86,931.00 | N/A | $29,498.00 | 147,494 | 2.50 |
| Fieldstone Apartments 907 Blue Hill Ave, Dorchester | 86 | $124,223.00 | $4,886.00 | $32,046.00 | 160,232 | 3.29 |
| John Boyle O'Rielly Apartments 345 Dorchester Street, South Boston | 32 | $35,257.00 | N/A | $8,549.00 | 42,748 | 3.55 |
| Cardinal Mederios Apartments 11 Woodcliff Street, Dorchester | 55 | $80,880.00 | $3,632.00 | $20,175.00 | 100,880 | 3.48 |
| Carter Heights 10 Forsyth Street, Chelsea | 108 | $186,426.00 | $0.00 | $45,694.00 | 228,474 | 3.44 |
| Camfield Estates 85 Lenox Street, Boston | 102 | $152,219.00 | $0.00 | $37,132.00 | 185,661 | 3.44 |
| Mishawum Park 338 Main Street, Charlestown | 337 | $386,476.00 | $72,318.00 | $83,517.00 | 417,590 | 3.85 |
| Catherine H. Gallagher 191-225 Heath Street, Jamaica Plain | 14 | $34,554.00 | N/A | $8,475.00 | 42,378 | 3.49 |
| Columbia West 392 Columbia Road, Dorchester | 30 | $54,546.00 | N/A | $12,345.00 | 61,729 | 3.75 |
| Irving Square 75 Irving Street, Framingham | 46 | $36,656.00 | N/A | $9,211.00 | 46,059 | 3.26 |
| Irving Street 85 Irving Street, Framingham | 11 | $12,436.00 | N/A | $5,624.00 | 28,120 | 2.86 |
| Rockvale Cirlce Cooperative 28, 32, 39, 40, 43 Rockvale Circle, Jamaica Plain | 11 | $15,100.00 | N/A | $3,076.00 | 15,382 | 4.11 |
| School House Apartments 610 Cumming HWY, Mattapan | 118 | $250,741.00 | N/A | $70,337.00 | 351,688 | 3.03 |
| Uphams Corner 614 Columbia Road, Dorchester | 45 | $31,594.00 | N/A | $7,309.00 | 36,547 | 3.49 |
| Commerce Apartments 376 Warren Street, Roxbury, MA | 60 | $92,715.48 | N/A | $21,327.00 | 106,636 | 0.67 |
| Forest Glenn Coop 93 Forest Hills | 13 | $9,963.00 | N/A | $2,836.00 | 10,155 | 2.83 |
| Little Neck Village 330 Wareham Road, Marion | 48 | $2,900.00 | $0.00 | $2,585.00 | 12,926 | 1.53 |
| Julia Martin House 90 Bickford Street, Jamaica Plain | 56 | $21,977.00 | N/A | $4,285.00 | 21,426 | 3.37 |
| Hyde Square House 112 Minden Street, Jamaica Plain | 43 | $65,340.00 | N/A | $19,826.00 | 99,132 | 2.47 |
| 270 Centre Street 270 Centre Street, Jamaica Plain | 30 | $8,919.00 | N/A | $2,624.00 | 7,120 | 3.56 |
| Dona Betsaida 365 Centre Street, Jamaica Plain | 34 | $61,986.00 | N/A | $11,691.00 | 58,456 | 4.51 |
| Annual Totals | 2775 | $4,104,674 | $239,714 | $955,452 | 4,770,317 | 4.30 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $9,554,520 | 47,703,170 | - |
Brookline Housing Authority Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| 22 High Street Apartments 22 High Street, Brookline | 76 | $91,276.50 | $12,786.00 | $11,320.20 | 59,606 | 3.78 |
| Ralph Sussman House 50 Pleasant Street, Brookline | 100 | $74,943.09 | $63,928.50 | $12,537.78 | 65,694 | 4.24 |
| Arthur A. O'Shea House 61 Park Street, Brookline | 100 | $105,766.42 | $41,620.80 | $21,900.96 | 112,510 | 3.78 |
| Theresa J. Morse Apartments 90 Longwood Avenue, Brookline | 100 | $90,676.14 | $44,577.45 | $15,695.22 | 81,481 | 4.43 |
| John W. Kickham Apartments 190 Harvard Street, Brookline | 39 | $55,136.25 | $22,709.05 | $12,094.96 | 63,480 | 3.61 |
| Colonel Floyd Apartments 32-40 Marion Street, Brookline | 60 | $19,424.87 | $0.00 | $5,019.58 | 28,103 | 2.85 |
| Brookline HA (Veterans) High Street, Brookline | N/A | $305,358.35 | TBD | $52,738.36 | 263,692 | 5.16 |
| Brookline HA (Egmont St Vets) Edmont Street, Brookline | N/A | $189,771.85 | TBD | $32,260.08 | 161,300 | 5.12 |
| Brookline (Trustman Apts) Trustman Street, Brookline | N/A | $68,172.00 | TBD | $13,014.60 | 65,073 | 4.55 |
| Brookline (Walnut Street Apts) Walnut Street, Brookline | N/A | $19,469.50 | TBD | $3,593.99 | 17,970 | 4.71 |
| Annual Totals | 475 | $1,019,995 | $185,622 | $180,176 | 918,909 | 5.66 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | - | N/A | N/A | $1,801,757 | 9,189,090 | - |
Urban Edge Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| LBB Housing 4 Willington Steet, Mattapan | 10 | $9,582.00 | $0.00 | $2,660.90 | 20,271 | 2.96 |
| LBB Housing 31 31A Fessenden Street, Mattapan | 16 | $12,623.43 | $0.00 | $4,964.45 | 24,822 | 2.06 |
| LBB Housing 1314 Blue Hill Avenue, Mattapan | 13 | $8,407.50 | $0.00 | $1,189.19 | 5,964 | 5.63 |
| LBB Housing 1310 Blue Hill Avenue / 5 & 15 Fessenden, Mattapan | 15 | $13,002.50 | $0.00 | $2,700.95 | 13,505 | 3.92 |
| LBB Housing 3-5 Edmond Street, Dorchester | 9 | $19,031.52 | $732.55 | $4,047.33 | 20,237 | 3.97 |
| LBB Housing 102,104,106,108,110,112 Talbot Ave, Dorchester | 18 | $18,566.47 | $6,638.95 | $4,821.18 | 24,106 | 3.03 |
| LBB Housing 69 Glenway / 20 Fowler Street, Dorchester | 60 | $19,424.87 | $0.00 | $5,019.58 | 28,103 | 2.85 |
| LBB Housing 53 & 55 Glenway, Dorchester | 10 | $9,555.45 | $3,651.25 | $2,965.94 | 14,830 | 2.55 |
| Harvard Hill Apartments 60 & 70 Hazelton Street, 436 Harvard Street, Mattapan | 37 | $44,211.75 | $0.00 | $15,947.27 | 79,736 | 3.86 |
| Annual Totals | 140 | $148,136 | $14,498 | $43,176 | 222,866 | - |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | - | N/A | N/A | $431,761 | 2,228,660 | - |
Bedford Housing Authority Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Bedford Housing Ashby Place 1 Ashby Place, Bedford | 80 | $54,209.06 | $27,626.45 | $12,314.65 | 64,578 | 3.31 |
| Elm Street Apartments 59-72 Elm Street, Bedford | 12 | $1,187.17 | $2,792.20 | N/A | N/A | N/A |
| Annual Totals | 92 | $55,396 | 30,418.65 | $12,315 | 64,578 | 4 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | - | N/A | N/A | $123,147 | 645,780 | - |
Natick Housing Authority Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Cedar Gardens 667-1 40 Cedar Avenue, Natick | 48 | $33,494.14 | N/A | $13,985.36 | 69,927 | 1.93 |
| Cedar Gardens 667-2 40 Cedar Avenue, Natick | 44 | $35,493.52 | N/A | $14,472.18 | 72,361 | 2.01 |
| Cedar Gardens 667-3 40 Cedar Avenue, Natick | 72 | $51,436.87 | N/A | $16,091.77 | 80,459 | 2.59 |
| Cedar Terrace 667-4 40 Cedar Avenue, Natick | 96 | $70,508.34 | N/A | $22,763.03 | 113,815 | 2.52 |
| Coolidge Gardens 667-5 4 Cottage Street, Natick | 45 | $65,185.54 | $1,377.70 | $19,128.16 | 95,641 | 2.86 |
| William Coolidge House 72 South Main Street, Natick | 18 | $15,422.50 | N/A | $2,464.13 | 12,321 | 5.09 |
| West Hill Park 705-4 West Hill Park, Natick | 16 | $18,112.39 | N/A | $4,298.77 | 21,494 | 3.52 |
| New Port Antonio Apartments 31-35,52,54,56,68 & 60 Brunswick Street, Dorchester | 227 | $40,321.30 | N/A | $46,016.44 | 230,082 | 3.75 |
| Annual Totals | 566 | $329,975 | 1377.70 | $139,220 | 696,100 | 2 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | - | N/A | N/A | $1,392,198 | 6,961,000 | - |
United Housing Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| New Port Antonio Apartments Various, Dorchester | N/A | $198,438.25 | N/A | $46,016.44 | 230,082 | 3.75 |
| Blue Mountain Various, Dorchester | N/A | $193,755.45 | N/A | $40,214.94 | 201,075 | 4.19 |
| Boston Bay Housing Various, Roxbury | N/A | $111,751.25 | N/A | $23,753.55 | 118,768 | 4.09 |
| Hope Bay Housing Various, Roxbury | N/A | $64,759.95 | N/A | $13,451.55 | 67,258 | 4.19 |
| Annual Totals | N/A | $568,705 | N/A | $123,436 | $617,183.00 | 5 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | - | N/A | N/A | $1,234,365 | 6,171,830 | - |
Stoneham Housing Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Cathea St / Washington St 200-1 1- 81 Cathea St / 38-50 Washington St, Stoneham | 44 | $5,679.62 | $7,224.30 | $3,238.65 | 16,193 | 0.72 |
| 44-80 Washington Avenue 667-1 44-80 Washington Avenue, Stoneham | 22 | $2,532.13 | $2,171.20 | $1,552.82 | 7,764 | 0.67 |
| 44-80 Washington Avenue 667-1 44-80 Washington Avenue, Stoneham | 26 | $1,611.09 | N/A | $256.18 | 1,281 | 0.71 |
| 1-11 Parker Chase Road 667-2 1-11 Parker Chase Road, Stoneham | 34 | $61,415.61 | $8,999.90 | $12,528.76 | 62,644 | 4.05 |
| 73-82 Duncklee Avenue 667-4 73-82 Duncklee Avenue, Stoneham | 100 | $101,398.19 | $28,463.65 | $20,357.48 | 101,787 | 3.96 |
| Annual Totals | 264 | $201,758 | $55,934 | $44,761 | 223,806 | 5 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | - | N/A | N/A | $447,613 | 2,238,060 | - |
MHFA Energy & Electrical Upgrades
Summary Report of Cost & Savings
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Lamplighter Village 1 Stagecoach Rd, Canton | 81 | $57,578.43 | $7,834.95 | $15,938.22 | 79,691 | 3.13 |
| Seton Manor 200 Corey Road, Brighton | 19 | $28,786.11 | N/A | $5,095.05 | 25,475 | 4.19 |
| Kelly House 10 Ellet Street, Dorchester | 91 | $94,578.30 | $21,789.05 | $23,217.30 | 116,086 | 3.45 |
| Annual Totals | 191 | $180,943 | $29,624 | $44,251 | 221,252 | 4 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $442,506 | 2,212,520 | - |
Abrams Management Co. (for-profit) Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
MHFA Energy & Electrical Upgrades
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| 1 Ebenezer Homes 160-174 Springfield St, Boston | 32 | $32,050.50 | N/A | $10,146.86 | 50,734 | 2.75 |
| Dudley Street Apartments 713 Dudley Street, Boston | 71 | $65,873.15 | N/A | $13,914.24 | 69,571 | 5.99 |
| Anderson Park 250 Cambridge Street, Boston | 64 | $35,667.25 | N/A | $8,615.27 | 43,076 | 3.60 |
| Annual Totals | 167 | $133,591 | N/A | $32,676 | 163,381 | 4 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $326,764 | 1,633,810 | - |
Jamaica Plain Neighborhood Development Corporation Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Pondview Apartments 560-566 Centre St | 60 | $56,557.50 | N/A | $16,577.35 | 85,892 | 2.81 |
| Annual Totals | 60 | $56,558 | N/A | $16,577 | 85,892 | 3 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $165,774 | 858,920 | - |
Roslindale Senior Housing Corp Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Roslindale House 120 Poplar Street, Roslindale | 84 | $168,791.74 | N/A | $36,374.35 | 181,872 | 3.75 |
| Annual Totals | 84 | $168,792 | N/A | $36,374 | 181,872 | 5 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $363,744 | 1,818,720 | - |
Watertown Community Development, Inc. Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| St. Joseph Hall 2 Rosary Drive, Watertown | 0 | $51,449.85 | N/A | $6,962.61 | 34,771 | 5.37 |
| Annual Totals | 0 | $51,450 | N/A | $6,963 | 34,771 | 7 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $69,626 | 347,710 | - |
Charles H. Farnsworth Housing Corp. Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Farnsworth House 90 South Street, Jamaica Plain | 0 | $95,657.00 | N/A | $17,486.27 | 87,431 | 4.76 |
| Annual Totals | 0 | $95,657 | N/A | $17,486 | 87,431 | 5 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $174,863 | 874,310 | - |
Chelsea Housing Authority Energy & Electrical Upgrades
Summary Report of Cost & Savings
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Mace Apartments 449 Crescent Ave, Chelsea | N/A | $54,636.50 | N/A | $9,838.48 | 49,192 | 4.83 |
| Margolis Apartments 260 Clarke Ave, Chelsea | N/A | $26,018.75 | N/A | $5,866.95 | 29,335 | 3.91 |
| Scrivano Apartments 1-4 Webster & Locke Street, Chelsea | N/A | $68,551.50 | N/A | $15,943.20 | 85,447 | 3.74 |
| Annual Totals | 0 | $149,207 | N/A | $31,649 | 163,974 | 5 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $316,486 | 1,639,740 | - |
Corcoran Management Company Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Tribune 46 Irving Street, Framingham | 53 | $36,076.65 | N/A | $6,908.28 | 34,541 | 4.54 |
| Pelham 1B Second Street, Framingham | 210 | $88,739.50 | $21,663.70 | $36,018.84 | 183,099 | 1.83 |
| Beaver Terrace Circle Beaver Terrace Circle, Framingham | 114 | $38,456.00 | N/A | $9,139.26 | 48,701 | 3.66 |
| Annual Totals | 377 | $163,272 | $21,664 | $52,066 | 266,341 | 3 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $520,664 | 2,663,410 | - |
Dartmouth Housing Authority Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Monroe Terrace 1-10 Anderson Way, Dartmouth | 0 | $17,278.75 | N/A | $3,201.74 | 16,009 | 4.69 |
| Sol-E-Mar Apartments 45 Sol-E-Mar Lane, Dartmouth | 0 | $25,185.00 | N/A | $4,405.56 | 22,028 | 4.97 |
| Annual Totals | 0 | $42,464 | N/A | $7,607 | 38,037 | 6 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $76,073 | 380,370 | - |
Dedham Housing Authority Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| O'Neil Apartments 335 High Street, Dedham | 0 | $27,594.25 | N/A | $4,935.84 | 24,679 | 4.86 |
| Doggett Circle Apartments 639 Bridge Street, Dedham | 0 | $25,029.75 | N/A | $4,817.03 | 24,085 | 4.52 |
| 40-1 High St/O'Brien Way 40-1 High St / 1-9 High St, Dedham | 0 | $17,399.50 | N/A | $3,702.32 | 18,512 | 4.09 |
| Annual Totals | 0 | $70,024 | N/A | $13,455 | 67,276 | 5 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $134,552 | 672,760 | - |
New Bedford Housing Authority Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| 742 Shawmut Apartments 742 Shawmut Ave, New Bedford | 0 | $5,640.75 | N/A | $1,219.36 | 6,097 | 4.02 |
| Parkdale Apartments 131 Submit Street, New Bedford | 0 | $264,567.00 | N/A | $0.00 | 0 | 0.00 |
| Harwich Manor 119 Harwich St, New Bedford | 0 | $2,990.00 | N/A | $524.16 | 2,621 | 4.96 |
| Annual Totals | 0 | $273,198 | N/A | $1,744 | 8,718 | 157 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $17,435 | 87,180 | - |
Longfellow Senior Housing Corp. Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Longfellow House 885 South Street, Roslindale | 0 | $89,985.20 | N/A | $17,961.86 | 89,809 | 4.36 |
| Annual Totals | 0 | $89,985 | N/A | $17,962 | 89,809 | 5 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $179,619 | 898,090 | - |
Council of Elders Housing Corp. Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Council Tower 2875 Washington Street, Roxbury | 0 | $167,100.75 | N/A | $34,386.21 | 171,931 | 4.23 |
| Annual Totals | 0 | $167,101 | N/A | $34,386 | 171,931 | 5 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $343,862 | 1,719,310 | - |
Fanueil HIV Housing Corp. Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Joy Street Residence 56 Joy Street, Boston | 0 | $26,352.25 | N/A | $3,888.10 | 19,441 | 5.89 |
| Annual Totals | 0 | $26,352 | N/A | $3,888 | 19,441 | 7 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $38,881 | 194,410 | - |
Peter Faneuil Development Group, Inc. Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Peter Faneuil House 60 Joy Street, Boston | 0 | $8,326.00 | N/A | $2,081.64 | 10,408 | 3.48 |
| Annual Totals | 0 | $8,326 | N/A | $2,082 | 10,408 | 4 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $20,816 | 104,080 | - |
Wayland Housing Authority Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Cochituate Village Apartments 106 Main Street, Wayland | 55 | $46,339.14 | $12,916.80 | $8,416.28 | 45,086 | 4.32 |
| Bent Park 12 Bent Avenue, Wayland | 56 | $7,384.23 | $16,116.10 | $7,500.46 | 40,507 | 0.29 |
| Annual Totals | 111 | $53,723 | $29,033 | $15,917 | 85,593 | 3 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $159,167 | 855,930 | - |
Somerville Housing Authority Energy & Electrical Upgrades
Summary Report of cost & savings
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Weston Manor 26 Weston Ave, Somerville | 80 | $4,686.25 | N/A | $1,265.85 | 6,329 | 3.22 |
| Annual Totals | 80 | $4,686 | N/A | $1,266 | 6,329 | 4 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $12,659 | 63,290 | - |
Maloney Properties Energy & Electrical Upgrades
Summary report of cost & Savings
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| McBride House 70 Queensberry st, Boston | 17 | $45,918.30 | $6,342.25 | $8,215.77 | 41,079 | 4.72 |
| St. Cecilia's House 108 Kilmarnock st, Boston | 124 | $112,384.45 | $2,094.15 | $27,053.27 | 138,271 | 3.42 |
| Annual Totals | 141 | $158,303 | $8,436 | $35,269 | 179,350 | 4 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $352,690 | 1,793,500 | - |
Chen Li June & Shanig TA Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| 417-421 Auburn Street 417-421 Auburn Street, Newton | 5 | $6,678.14 | $1,092.50 | $1,921.53 | 9,608 | 2.85 |
| Annual Totals | 5 | $6,678.14 | $1,092.50 | $1,921.53 | 9,608 | 3 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $19,215 | 96,080 | - |
Elderly Housing Development & Operations Corporation Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| South Boston Elderly Apartments 120-H Street, South Boston | 50 | $121,932.48 | $18,149.30 | $25,898.81 | 129,494 | 4.10 |
| Annual Totals | 50 | $121,932.48 | $18,149.30 | $25,898.81 | 129,494 | 5 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $258,988 | 1,294,940 | - |
Cove Plaza Associates, LP Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| South Cove Plaza 230 Stuart Street, Boston | 231 | $244,322.02 | $62,884.30 | $58,331.59 | 291,658 | 3.36 |
| Annual Totals | 231 | $244,322 | $62,884 | $58,332 | 291,658 | 4 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $583,316 | 2,916,580 | - |
EBSP Associates, LLC Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Shore Plaza East 600 Border Street, East Boston | 375 | $281,771.84 | TBD | $68,921.72 | 135,737 | 3.32 |
| Annual Totals | 375 | $281,772 | N/A | $68,922 | 135,737 | 4 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $583,316 | 2,916,580 | - |
Boston Housing Authority Energy & Electrical Upgrades
SUMMARY REPORT OF COST & SAVINGS
| Property Description | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| Patricia White Apartments 20 Washington Street, Brighton | 225 | $400,382.00 | $30,659.00 | $88,200.00 | 441,002 | 3.86 |
| Washington Street Apartments 91&95 Washington Street, Brighton | 82 | $90,161.00 | $4,685.00 | $20,087.00 | 100,436 | 3.76 |
| Commonwealth Apartments 29-31 & 9 Jette Court Bldg #7&8, Brighton | 91 | $69,940.00 | $18,847.00 | $22,343.00 | 111,719 | 3.10 |
| Commonwealth Apartments 9,12,13 Jette Court Bldg #10 & 11 Fidelis Way, Brighton | 105 | $83,502.00 | $8,007.00 | $16,691.00 | 83,456 | 3.46 |
| Commonwealth Elderly 2-4, and 6-8, Bldg 1 & 2 Fidelis Way, Brighton | 116 | $112,711.00 | TBD | $23,186.00 | 115,931 | 4.05 |
| Commonwealth Elderly 4-5, 14-16, 32-34 Fidelis Way, Brighton | 86 | $107,968.00 | $9,074.00 | $22,183.00 | 110,918 | 4.10 |
| Commonwealth Development-Office-Daycare 10 & 35 Fidelis Way, Brighton | 0 | $23,405.00 | N/A | $6,025.00 | 30,129 | 3.38 |
| Washington Manor 1701 Washingotn Street, Roxbury | 78 | $144,804.00 | N/A | $25,816.00 | 129,082 | 4.77 |
| Hampton Street Apartments 155 Northhampton Street, Roxbury | 78 | $154,542.00 | N/A | $25,413.00 | 127,067 | 5.18 |
| Fredrick Douglas Apartments 755 Tremont Street, Roxbury | 78 | $139,561.00 | N/A | $22,511.00 | 112,557 | 5.27 |
| St. Botolph Street Apartments 70 St. Botolph Street, Boston | 134 | $192,720.00 | $15,865.00 | $33,631.00 | 168,157 | 4.84 |
| Ausonia Apartments 185 Fulton Street, Boston | 100 | $129,031.00 | $19,545.00 | $31,398.00 | 156,991 | 3.46 |
| Armory Street Apartments 125 Amory Street, Jamaica Plain | 181 | $385,905.00 | $1,092.00 | $67,306.00 | 336,534 | 4.89 |
| Walnut Park Apartments 1990 Columbus Ave, Roxbury | 168 | $117,693.00 | $4,387.00 | $28,075.00 | 140,379 | 3.43 |
| Annual Totals | 1522 | $2,152,325 | $112,161 | $432,865 | 2,164,358 | 4.97 |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $4,328,650 | 21,643,580 | - |
| Totals | Units | Value of Electrical Upgrades | Value of Refrigerators | Projected Annual Savings | Projected Annual KWH/YR | Return on Investment (ROI) |
|---|---|---|---|---|---|---|
| 7706 | $11,131,224 | $810,608 | $2,458,093 | 11,970,667 | 4.53 | |
| Projected savings 10 years without taking into consideration the incremental cost of energy. | N/A | N/A | N/A | $24,580,927 | 119,706,670 | - |